Earn your certification as a Financial Modeling & Valuation Analyst (FMVA)®. Register today!

Quality of Earnings Report

Assessing how a company accumulates its cash

What is Quality of Earnings?

A quality of earnings report is a routine step in the due diligence process for private acquisitions. Net income is not necessarily a 100% accurate indication of financial performance for a business. If a company reports large net income figures but negative operating cash flow, for example, then it may not be as financially sound as it appears. A quality of earnings report assesses how a company accumulates its revenues – such as cash or non-cash, recurring or nonrecurring.

 

Quality of Earnings theme

 

There are many key details that are not outlined in a company’s income statements and a breakdown of cash sources is very important. Quite simply, if a company reports a positive net income but poor quality earnings, then acquiring the company may be a more risky investment than the company’s financial statements indicate. This assessment should affect whether or not an acquirer decides to pursue a private acquisition.

 

Quality of Earnings Report Example

The following is an example of an abridged version of a hypothetical due diligence quality of earnings review conducted when fictional company XYZ Capital Partners decides to acquire the privately held ABC Co and partially acquire DEF Co (ABC’s sister company). The review is being completed by external auditors QRS LLP. It is separated into 3 sections: (1) an executive summary, (2) income statement, and (3) balance sheet.

 

1. Executive Summary

Business Overview

ABC Co. is based in Buffalo, NY and was founded in 2000 by James Smith. ABC provides nationwide moving services that include labor, hauling, and moving. There are five managers who are part of senior management and the company hierarchy is as follows:

 

Quality of Earnings Report Example part 1

 

In this deal, XYZ will also purchase components of ABC’s sister company, DEF, in order to gain control of certain fixed assets pertinent to the acquisition.

 

Transaction Overview

XYZ’s letter of intent includes an acquisition of all the assets of ABC and some other operating assets by DEF for the sum of $6 million. The $6 million represents a 4.23x multiple on EBITDA before adjustments for Amazon-related revenue (a large non-recurring revenue source that appeared when they moved to their Buffalo, NY office over a three-year period), the multiple is 4.39x adjusted EBITDA.

 

Transaction Overview

 

Summary of Key Issues and Recommendations

 

Income StatementObservationRecommendation
Revenue and AmazonABC normally has a few larger projects that occur each year. However , in in 2017 , ABC was awarded a contract by Amazon that was much larger than normal.Although the Amazon project was unusual due to its size, ABC may be able to take advantage of future one-time large orders as they are now on the supplier list for Amazon. XYZ Capital Partners should follow s Amazon’s Vancouver development closely as it may be able to pick up additional large orders.
QRS reviewed revenues for 2017 to determine if any large one-time revenues were incurred similar to Amazon. QRS noted that there were no large revenue increases and all customers in the top 10 reported revenues for at least two 2 consecutive years.

 

Balance SheetObservationRecommendation
Purchase price allocationXYZ should allocate as much of the purchase price as possible to tangible assets in order to take advantage of a faster write - off of those assets for tax purposes. QRS estimates that the value of the tax shield to Pender West would increase by $100,800 if an additional $1.26 million of value were allocated to tangible assets.XYZ should determine the real fair market value for the assets to be purchased and see if it can negotiate any further value to be allocated to the tangible assets in order to increase the tax shield created through this transaction.

 

2. Income Statement

 

Income Statement

 

Revenues and “Amazon Project”

 

Quality of Earnings Report Example

 

Revenue Chart on Quality of Earnings Report

 

  • In 2017, ABC saw a large spike in revenue due to the Amazon project; Amazon needed assistance in expanding into their Buffalo office.
  • Excluding Amazon, revenues increased by $195,000, or 26%, in 2017 and $153,000, or 14%, in 2018.
  • A was the largest customer, generating revenue of $135,000, or 12%, of total revenues in 2018.

 

QRS Issues/Recommendations
  • QRS reviewed revenues for 2018 to determine if any large, one-time revenues occurred, similar to the revenues from Amazon in 2017, that would require a higher than normal amount of adjustments. QRS noted that there were no large revenue increases and that all customers in the top 10 as of 2018 had provided consistent revenues for ABC for at least 2 consecutive years.

 

3. Balance Sheet

 

Balance Sheet on Quality of Earnings Report

 

Purchase Price Allocation

 

Purchase Price on Quality of Earnings Report

 

Purchase Price Allocation 1

 

  • Under this proposal, ABC would be able to write up the assets purchased by $1 million from their original capital cost of $389,000. This would leave an additional $3 million in goodwill for which no tax cost base will be created.

 

QRS Issues/Recommendations
  • XYZ should determine the real fair market value for the assets to be purchased and see if it can negotiate any further value to be allocated to the tangible assets in order to increase the tax shield created through this transaction.

 

Quality of Earnings Conclusion

The above example is merely an executive overview of how a quality of earnings review is conducted and the type of financial statement analysis involved. Other possible issues and recommendations an external auditor may bring up include normalizing earnings, addressing payroll inefficiencies, or implementing a new IT system.

Notice the important issues here. In 2017, a large proportion of ABC’s net income came from a single large order from Amazon. Without a quality of earnings report, ABC’s value could appear greatly inflated.

Many acquisition transactions fail during the due diligence process as the reviews highlight the key failings of a target company that would not have been discovered without an external audit. Consulting services are of critical importance because they also provide recommendations on how to hedge potential business risks and take advantage of potential gains (such as tax benefits). Note that this assessment is purely recommendation-based. The recommendations in a quality of earnings report constitute professional analysis and advice but are not required to be followed by either the acquirer or the target company.

 

Additional Resources

Thank you for reading CFI’s guide to the quality of earnings report. CFI is the official provider of the Financial Modeling & Valuation Analyst certification.  To continue learning and advancing your career, these additional resources will be helpful:

  • Private Equity vs Venture Capital, Angel and Seed Investors guide
  • Private Company Valuation
  • Financial Modeling Guide
  • M&A Glossary

M&A Modeling Course

Learn how to model mergers and acquisitions in CFI’s M&A Modeling Course!

Build an M&A model from scratch the easy way with step-by-step instruction.

This course will teach you how to model synergies, accretion/dilution, pro forma metrics and a complete M&A model. View the course now!